{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["分表一 基本情况","分表二 供水厂","分表三 供水管道","分表四 供水价格与生产消耗","分表五 供水财务经济"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"分表一 基本情况","index":0,"n_rows":31,"n_cols":53,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,2,1,6],[2,19,2,37],[2,38,2,43],[3,19,3,23],[3,24,3,30],[3,31,3,35],[3,38,3,41],[4,5,4,8],[4,9,4,12],[4,13,4,16],[4,20,4,21],[4,25,4,30],[5,26,5,28],[8,32,8,33],[8,34,8,35],[9,32,9,33],[9,34,9,35],[10,32,10,33],[10,34,10,35],[11,32,11,33],[11,34,11,35],[12,32,12,33],[12,34,12,35],[13,32,13,33],[13,34,13,35],[14,32,14,33],[14,34,14,35],[15,32,15,33],[15,34,15,35],[16,32,16,33],[16,34,16,35],[17,32,17,33],[17,34,17,35],[18,32,18,33],[18,34,18,35],[19,32,19,33],[19,34,19,35],[20,32,20,33],[20,34,20,35],[21,32,21,33],[21,34,21,35],[22,32,22,33],[22,34,22,35],[23,32,23,33],[23,34,23,35],[24,32,24,33],[24,34,24,35],[25,32,25,33],[25,34,25,35],[26,32,26,33],[26,34,26,35],[27,32,27,33],[27,34,27,35],[28,32,28,33],[28,34,28,35],[29,32,29,33],[29,34,29,35],[30,4,30,6],[30,7,30,10],[30,11,30,12],[30,17,30,18],[30,23,30,24],[2,0,7,0],[2,1,7,1],[2,2,7,2],[2,3,7,3],[4,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,7,10],[5,11,7,11],[5,12,7,12],[5,13,7,13],[5,14,7,14],[5,15,7,15],[5,16,7,16],[4,17,7,17],[4,18,7,18],[4,19,7,19],[5,20,7,20],[5,21,7,21],[4,22,7,22],[4,23,7,23],[4,24,7,24],[5,25,7,25],[6,26,7,26],[6,27,7,27],[6,28,7,28],[5,29,7,29],[5,30,7,30],[4,31,7,31],[3,36,7,36],[3,37,7,37],[4,38,7,38],[4,39,7,39],[4,40,7,40],[4,41,7,41],[3,42,4,42],[5,42,7,42],[3,43,4,43],[5,43,7,43],[2,44,3,44],[4,44,7,44],[2,45,3,45],[4,45,7,45],[2,46,3,46],[4,46,7,46],[4,47,7,47],[4,48,7,48],[4,49,7,49],[4,50,7,50],[4,51,7,51],[4,52,7,52],[2,17,3,18],[2,47,3,48],[4,32,7,33],[4,34,7,35],[2,4,3,16],[2,49,3,52]]}
["分表一   基 本 情 况"]
["单位（盖章）：          "]
["单位代码","所在地","供水单位名称","业务分类","1、企业性质",null,null,null,null,null,null,null,null,null,null,null,null,"2、供水能力                （万立方米/日）",null,"3、水量",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4、漏损情况",null,null,null,null,null,5,6,7,"8、在建水厂",null,"9、单位从业人员（人）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"供水量",null,null,null,null,"售水量（万立方米/年）",null,null,null,null,null,null,"注册用户用水量（万立方米/年）",null,null,null,null,"居民抄表\n到用户水量\n（万立方米/年）","居民供水抄表\n到户率\n（%）","总修正值Rn（%）=R1+R2+R3+R4",null,null,null,"综合漏损率","漏损率"]
[null,null,null,null,"事业单位","国有",null,null,null,"民营",null,null,null,"外商投资",null,null,null,"实际综合\n生产能力","其中\n地下水水厂","总量","供水总量（万立方米/年） ",null,"供水总量其中\n地下水总量\n（万立方米/年）","最高日\n供水量\n（万立方米/日）","总量","其中",null,null,null,null,null,"总量","计费用水量",null,"免费用水量",null,null,null,"居民抄表到户水量的修正值R1","单位供水量管长的修正值R2","年平均出厂压力\n修正值R3","最大冻土深度\n修正值R4",null,null,"产销差率（%）","水质检测能力（项）","供水\n服务人口   （万人）","能力\n（万立方米/日）","座数\n（座）","总计","在岗\n职工","其他\n从业\n人员","其中\n专业\n技术\n人员"]
[null,null,null,null,null,"国有独资","国有股份","控股股东名称","持股\n比例（%）","民营独资","民营股份","控股股东名称","持股\n比例（%）","外资\n控股","外资\n参股","外商\n名称","持股\n比例（%）",null,null,null,"自产供水量","外购供水量",null,null,null,"居民生活用水","非居民生活用水",null,null,"特种用水","趸售水量",null,null,null,null,null,null,null,null,null,null,null,"（%）","（%）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"生产经营\n用水","公共服务用水","其他用水"]
[]
[null,null,null,null,"√",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U9+V9","v":0},null,null,null,null,{"$f":"Z9+AA9+AB9+AC9+AD9+AE9","v":0},null,null,null,null,null,null,{"$f":"AG9+AI9","v":0},null,null,null,null,null,{"$f":"AK9/Z9","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(T9-AF9)/T9","v":{"$error":"#DIV/0!"}},{"$f":"AQ9-(AM9+AN9+AO9+AP9)","v":{"$error":"#DIV/0!"}},{"$f":"(T9-Y9)/T9","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"AY9+AZ9+BA9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U10+V10","v":0},null,null,null,null,{"$f":"Z10+AA10+AB10+AC10+AD10+AE10","v":0},null,null,null,null,null,null,{"$f":"AG10+AI10","v":0},null,null,null,null,null,{"$f":"AK10/Z10","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(T10-AF10)/T10","v":{"$error":"#DIV/0!"}},{"$f":"AQ10-(AM10+AN10+AO10+AP10)*100%","v":{"$error":"#DIV/0!"}},{"$f":"(T10-Y10)/T10","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"AY10+AZ10+BA10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$f":"AQ11-(AM11+AN11+AO11+AP11)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null," ",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,0]
[null,null,null,null,"负责人：",null,null,null,null,null,null,"联系方式：",null,null,null,null,null,"填表人：",null,null,null,null,"联系方式：",null,null,null,null,"填表日期："]

{"sheet":"分表二 供水厂","index":1,"n_rows":5,"n_cols":41,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,3,1,36],[2,5,2,7],[2,8,2,14],[2,15,2,25],[2,26,2,30],[3,5,3,6],[3,8,3,10],[3,11,3,13],[3,26,3,27],[3,28,3,30],[5,21,5,22],[6,21,6,22],[7,21,7,22],[8,21,8,22],[9,21,9,22],[10,21,10,22],[11,21,11,22],[12,21,12,22],[13,21,13,22],[14,21,14,22],[15,21,15,22],[16,21,16,22],[17,21,17,22],[18,21,18,22],[19,21,19,22],[20,21,20,22],[21,21,21,22],[22,21,22,22],[23,21,23,22],[24,21,24,22],[25,21,25,22],[26,21,26,22],[27,21,27,22],[28,21,28,22],[29,21,29,22],[30,21,30,22],[31,21,31,22],[32,21,32,22],[33,21,33,22],[34,21,34,22],[35,21,35,22],[36,21,36,22],[1,0,4,0],[1,1,4,1],[1,2,4,2],[2,3,4,3],[2,4,4,4],[3,7,4,7],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,23,4,23],[3,24,4,24],[3,25,4,25],[1,39,3,39],[1,40,3,40],[2,31,3,36],[3,21,4,22],[1,37,3,38]]}
["分表二   供 水 厂"]
["单位代码","所在地","供水单位名称","10、水厂",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11、原水取水量\n（万立方米/年）",null,"12、年平均\n出厂压力","13、水质\n检测能力"]
[null,null,null,"水厂名称","设计综合生产能力\n（万立方米/日）","水源类型",null,null,"水源水质情况",null,null,null,null,null,null,"净水工艺",null,null,null,null,null,null,null,null,null,null,"工艺段主要内控水质指标",null,null,null,null,"出厂水实际运行水质情况"]
[null,null,null,null,null,"地表水源",null,"地下水源","氨氮",null,null,"高锰酸盐指数",null,null,"常年特征污染物","预处理","混凝","气浮","沉淀","砂滤","炭滤","臭氧+活性炭",null,"膜滤","消毒","其他","过程控制",null,"出厂水"]
[null,null,null,null,null,"河","湖库",null,"年最大值","年最小值","年平均值","年最大值","年最小值","年平均值",null,null,null,null,null,null,null,null,null,null,null,null,"沉后水\n浊度\n（NTU）","滤后水\n浊度（NTU）","浊度（NTU）","余氯\n（mg/L）","耗氧量CODMn\n（mg/L）","浊度\n（NTU）\n（最大值）","浊度\n（NTU）\n（最小值）","余氯\n（mg/L）\n（最大值）","余氯\n（mg/L）\n（最小值）","耗氧量CODMn（mg/L）\n（最大值）","耗氧量CODMn\n（mg/L）\n（最小值）","取水总量","进厂水总量","兆帕","项"]

{"sheet":"分表三 供水管道","index":2,"n_rows":39,"n_cols":25,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,2,0,24],[1,3,1,9],[1,10,1,13],[1,14,1,20],[2,5,2,9],[1,0,5,0],[1,1,5,1],[1,2,5,2],[2,3,5,3],[2,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[2,10,5,10],[2,11,5,11],[2,12,5,12],[2,13,5,13],[2,14,5,14],[2,15,5,15],[2,16,5,16],[2,17,5,17],[2,18,5,18],[2,19,5,19],[2,20,5,20],[1,21,5,21],[1,22,5,22],[1,23,5,23],[1,24,5,24]]}
[null,null,"分表三   供 水 管 道"]
["单位代码","所在地","供水单位名称","14、管道长度（公里）",null,null,null,null,null,null,"15、管网漏失次数",null,null,null,"16、管道材质（公里）",null,null,null,null,null,null,"百公里爆管率（%）","百公里事故率（%）","管道更新改造率（%）","居民供水抄表到户率（%）"]
[null,null,null,"合计","取水管道长度","供水",null,null,null,null,"总次数","明漏\n总次数","暗漏\n总次数","工程漏\n总次数","球墨\n铸铁管","钢管","预应力钢筋\n混凝土管","不锈钢","各类塑料管\n（PVC、PE、PB及其它）","灰口\n铸铁管","其他\n管材"]
[null,null,null,null,null,"供水管道总长度","其中\nDN75\n（含）以上\n供水管道长度","当年建成DN75\n（含）以上供水管道","当年改造DN75\n（含）以上供水管道","50年以上DN75\n（含）以上老旧管道"]
[]
[]
[null,null,null,{"$f":"E7+F7","v":0},null,null,null,null,null,null,{"$f":"L7+M7+N7","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"L7/D7*100%","v":{"$error":"#DIV/0!"}},{"$f":"K7/D7*100%","v":{"$error":"#DIV/0!"}},{"$f":"I7/G7*100","v":{"$error":"#DIV/0!"}},{"$f":"'分表一 基本情况'!AK9/'分表一 基本情况'!Z9*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"E8+F8","v":0},null,null,null,null,null,null,{"$f":"L8+M8+N8","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"L8/D8*100%","v":{"$error":"#DIV/0!"}},{"$f":"K8/D8*100%","v":{"$error":"#DIV/0!"}},{"$f":"I8/G8*100","v":{"$error":"#DIV/0!"}},{"$f":"'分表一 基本情况'!AK10/'分表一 基本情况'!Z10*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK11/'分表一 基本情况'!Z11*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK12/'分表一 基本情况'!Z12*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK13/'分表一 基本情况'!Z13*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK14/'分表一 基本情况'!Z14*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK15/'分表一 基本情况'!Z15*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK16/'分表一 基本情况'!Z16*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK17/'分表一 基本情况'!Z17*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK18/'分表一 基本情况'!Z18*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK19/'分表一 基本情况'!Z19*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK20/'分表一 基本情况'!Z20*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK21/'分表一 基本情况'!Z21*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK22/'分表一 基本情况'!Z22*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK23/'分表一 基本情况'!Z23*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK24/'分表一 基本情况'!Z24*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK25/'分表一 基本情况'!Z25*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK26/'分表一 基本情况'!Z26*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK27/'分表一 基本情况'!Z27*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK28/'分表一 基本情况'!Z28*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK29/'分表一 基本情况'!Z29*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!AK30/'分表一 基本情况'!Z30*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]
[null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'分表一 基本情况'!#REF!/'分表一 基本情况'!#REF!*100","v":{"$error":"#REF!"}}]

{"sheet":"分表四 供水价格与生产消耗","index":3,"n_rows":23,"n_cols":24,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,23],[1,4,1,7],[1,8,1,10],[1,12,1,15],[1,16,1,19],[1,20,1,23],[2,5,2,7],[2,12,2,13],[2,14,2,15],[1,0,4,0],[1,1,4,1],[1,2,4,2],[2,3,4,3],[2,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[2,16,4,16],[2,17,4,17],[2,18,4,18],[2,19,4,19],[2,20,4,20],[2,21,4,21],[2,22,4,22],[2,23,4,23]]}
["分表四   供 水 价 格 与 生 产 消 耗"]
["单位代码","所在地","供水单位名称",17,"18、居民生活用水现行价格（元/立方米）",null,null,null,"19、非居民生活用水价格\n（元/立方米）",null,null,20,"21、消耗电量（千瓦·时）",null,null,null,"22、混（助）凝剂耗用量（毫克/升）",null,null,null,"23、消毒剂耗用量（毫克/升）"]
[null,null,null,"现行价格批准日期","水费","代收其他费用",null,null,"生产经营\n用水","公共服务\n用水","其它","特种用水价格\n（元/立方米）","制水耗电量",null,"送（配）水耗电量",null,"铁盐","铝盐","聚丙烯酰胺","其他","液氯","次氯酸钠","二氧化氯","其他"]
[null,null,null,null,null,"污水\n处理费","水资源\n费改税","其他",null,null,null,null,"一般工业供电","清洁能源","一般工业供电","清洁能源"]
[]
[null,null,null,null,"实行阶梯价格填报形式：\nx.xx（0-xxm3（含））\nx.xx（xx-xxxm3（含））\nx.xx（xxx-xxxm3）"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"分表五 供水财务经济","index":4,"n_rows":40,"n_cols":23,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,0,0,22],[1,3,1,5],[1,6,1,9],[1,10,1,12],[1,14,1,16],[1,17,1,19],[1,20,1,22],[2,11,2,12],[1,0,4,0],[1,1,4,1],[1,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[3,11,4,11],[3,12,4,12],[1,13,4,13],[2,14,4,14],[2,15,4,15],[2,16,4,16],[2,17,4,17],[2,18,4,18],[2,19,4,19],[2,20,4,20],[2,21,4,21],[2,22,4,22]]}
["分表五   供 水 财 务 经 济  "]
["单位代码","所在地","供水单位名称","24、资产（万元）",null,null,"25、营业收入与纳税（万元）",null,null,null,"26、利润与负债（万元）",null,null,"资产\n负债率\n（%）","27、售水成本",null,null,"28、当期水费回收",null,null,"29、应收账款周转"]
[null,null,null,"期初资产总额","期末资产总额","有效资产","营业\n总收入","售水业务收入","增值税","所得税","利润总额","负债总额",null,null,"售水总成本\n（万元）","售水总量\n（立方米）","单位售水成本（元/立方米）","当期应收水费\n（万元）","当期实收水费\n（万元）","当期水费回收率（%）","期初应收账款\n（万元）","期末应收账款\n（万元）","应收账款周转率（%）"]
[null,null,null,null,null,null,null,null,null,null,null,"期初负债总额","期末负债\n总额"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M6/E6*100%","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"S6/R6*100","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G6/((U6+V6)/2)*100%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M7/E7*100%","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"S7/R7*100","v":{"$error":"#DIV/0!"}},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]